| Revenue | DKK -1,6M | -511% |
| EBITDA | DKK 7,8M | +1966% |
| Net profit | DKK 4,1M | +1538% |
| Total assets | DKK 30M | +188% |
| Equity | DKK 9M | +84% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 191 | 290 | 303 | 297 | -961 | 120 | 598 | 377 | -1.550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 191 | 290 | 303 | 297 | -961 | 120 | 598 | 377 | 7.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 191 | 290 | 303 | 297 | -961 | 120 | 598 | 377 | 7.797 |
| Net financials | -149 | -98 | -99 | -87 | -286 | -87 | -99 | -85 | -53 | -2.445 |
| Profit before tax | -61 | 93 | 191 | 216 | 11 | -1.048 | 21 | 513 | 324 | 5.352 |
| Tax | -6 | 22 | 42 | 48 | 2 | -231 | 3 | 113 | 71 | 1.209 |
| Net profit | -55 | 70 | 149 | 168 | 9 | -817 | 19 | 400 | 253 | 4.143 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.887 | 2.790 | 2.800 | 2.800 | 2.494 | 9.311 | 9.878 | 10.277 | 10.403 | 30.002 |
| Equity | 25 | 95 | 244 | 413 | 421 | 4.067 | 4.251 | 4.651 | 4.904 | 9.047 |
| Long-term debt | 2.654 | 2.456 | 2.255 | 2.055 | 1.854 | 4.210 | 3.833 | 3.638 | 3.511 | 8.900 |
| Short-term debt | 208 | 239 | 301 | 332 | 219 | 12 | 721 | 802 | 797 | 9.655 |
| Total debt | 2.863 | 2.695 | 2.556 | 2.387 | 2.073 | 4.222 | 4.554 | 4.440 | 4.308 | 18.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
AB Management | Management | 2023 | — | — |
CW Management | Management | 2018 | — | — |
MW Management | Management | 2023 | — | — |
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2013 | |
JHSP ApS | Company | 50.0% | 50.0% | 2018 |
Real Estate Denmark ApS | Company | 100.0% | 100.0% | 2022 |
CWW HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Carsten Wichmann Wernebo | Management | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |