| Revenue | DKK 79K | -103% |
| EBITDA | DKK 16K | +101% |
| Net profit | DKK 61,7M | +118% |
| Total assets | DKK 426,1M | +11% |
| Equity | DKK 425,6M | +11% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -32 | -1.631 | -1.658 | -1.662 | -1.683 | -2.369 | 79 |
| Staff expenses | -0 | -0 | -4.204 | -3.477 | -378 | -375 | -275 | -63 |
| EBITDA | -12 | -32 | -5.835 | -5.135 | -2.040 | -2.058 | -2.644 | 16 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -32 | -5.840 | -5.145 | -2.040 | -2.058 | -2.644 | 16 |
| Net financials | -6.889 | -8.263 | 83.124 | 63.389 | 55.549 | 15.879 | 30.702 | 61.655 |
| Profit before tax | -20.890 | -8.295 | 77.284 | 58.244 | 53.423 | 11.979 | 28.058 | 61.671 |
| Tax | -3 | 2 | -0 | -0 | -0 | -595 | -204 | -0 |
| Net profit | -20.887 | -8.297 | 77.284 | 58.244 | 53.423 | 12.574 | 28.262 | 61.671 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 291.617 | 290.823 | 376.700 | 399.323 | 397.857 | 386.734 | 385.067 | 426.068 |
| Equity | 291.605 | 290.080 | 372.866 | 396.672 | 397.486 | 386.500 | 384.748 | 425.586 |
| Long-term debt | 15 | 14 | 4.835 | 1.146 | 1.146 | 0 | 0 | 0 |
| Short-term debt | 12 | 743 | 3.834 | 2.651 | 371 | 234 | 319 | 482 |
| Total debt | 12 | 743 | 3.834 | 2.651 | 371 | 234 | 319 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2013 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 66.7% | 66.7% | 2020 | |
Rylo Fiskeri ApS | Company | 20.0% | 20.0% | 2013 |
LV FISKERISELSKAB THYBORØN ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 66.7% | 66.7% | 2019 | |
H.F. Ejendomme ApS | Company | 10.0% | 10.0% | 2013 |
Calypso ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Christian Jensen | Management | 0 companies |
| Bjarte Andreassen | Chief Executive Officer | 0 companies |
| Christian Bisgaard | Management | 0 companies |
| Kent Sand Kirk | Board of Directors | 0 companies |
| Michael Rom Pedersen | Board of Directors | 0 companies |
| Karl Kenneth Vinther Iversen | Board of Directors | 0 companies |
| Kenneth Lande Klokk | Chairman | 0 companies |
| Jørgen Ulrik Riise | Board of Directors | 0 companies |
| Søren Kristian Espersen | Board of Directors | 0 companies |
| Lars Krause-Kjær | Board of Directors | 0 companies |
| Niels Arne Hounisen | Deputy Chairman | 0 companies |
| Anker Ditlev Mejnertz | Chairman | 0 companies |
| Lars Graff Vohnsen | Board of Directors | 0 companies |
| Hans Peter Koppernæs | Board of Directors | 0 companies |
| Holger Lodberg | Board of Directors | 0 companies |
| Jes Bjerregaard | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Leif Knak | Board of Directors | 0 companies |
| René Hovgaard Schmidt | Board of Directors | 0 companies |
| Jean Vad Christensen | Board of Directors | 0 companies |