| Revenue | DKK 38K | +4% |
| EBITDA | DKK 38K | +4% |
| Net profit | DKK 12K | +11% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 694K | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -3 | 117 | -1 | 9 | 35 | 40 | 39 | 36 | 37 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -303 | -302 | -3 | 117 | -1 | 9 | 35 | 40 | 39 | 36 | 37 | 38 |
| Depreciation & amort. | -582 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -587 | -303 | -302 | -3 | 117 | -1 | 9 | 32 | 37 | 36 | 32 | 33 | 35 |
| Net financials | 164 | 63 | 39 | 13 | 23 | 20 | 10 | -13 | -22 | -22 | -21 | -20 | -18 |
| Profit before tax | -424 | -240 | -264 | 10 | 141 | 20 | 18 | 19 | 15 | 14 | 11 | 13 | 16 |
| Tax | 0 | 17 | 9 | 2 | 5 | 4 | 3 | -0 | 4 | 3 | 2 | 3 | 4 |
| Net profit | -424 | -256 | -273 | 8 | 136 | 16 | 15 | 20 | 11 | 11 | 9 | 11 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.238 | 1.709 | 1.313 | 1.018 | 985 | 943 | 944 | 1.981 | 1.911 | 1.871 | 1.829 | 1.757 | 1.731 |
| Equity | 1.620 | 1.267 | 896 | 804 | 925 | 936 | 941 | 911 | 872 | 833 | 792 | 752 | 694 |
| Long-term debt | 391 | 294 | 176 | 58 | 5 | 2 | 3 | 2.009 | 1.949 | 1.887 | 1.823 | 1.760 | 851 |
| Short-term debt | 227 | 148 | 242 | 156 | 56 | 6 | 0 | 65 | 62 | 93 | 125 | 123 | 186 |
| Total debt | 618 | 442 | 417 | 214 | 61 | 7 | 3 | 1.070 | 1.039 | 1.039 | 1.038 | 1.005 | 1.036 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|