| Revenue | DKK 3,1M | -27% |
| EBITDA | DKK 1,8M | -35% |
| Net profit | DKK 1,2M | -38% |
| Total assets | DKK 7,9M | -21% |
| Equity | DKK 5,7M | -11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 266 | 570 | 1.128 | 1.487 | 1.492 | 2.549 | 2.915 | 4.200 | 5.238 | 4.264 | 3.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -602 | -654 | -1.261 | -1.465 | -1.618 | -1.508 | -1.320 |
| EBITDA | 108 | 266 | 570 | 1.128 | 1.487 | 890 | 1.894 | 1.654 | 2.735 | 3.619 | 2.756 | 1.790 |
| Depreciation & amort. | -71 | -54 | -37 | -74 | -133 | -70 | -55 | -161 | -101 | -200 | -211 | -225 |
| EBIT | 37 | 212 | 533 | 1.054 | 1.353 | 820 | 1.839 | 1.493 | 2.634 | 3.420 | 2.545 | 1.565 |
| Net financials | -16 | -27 | -81 | -79 | -47 | -35 | -23 | -17 | -16 | -27 | -36 | -5 |
| Profit before tax | 21 | 185 | 452 | 976 | 1.306 | 785 | 1.816 | 1.476 | 2.617 | 3.393 | 2.509 | 1.560 |
| Tax | 5 | 43 | 102 | 216 | 288 | 174 | 401 | 326 | 576 | 747 | 552 | 343 |
| Net profit | 16 | 142 | 350 | 760 | 1.018 | 611 | 1.415 | 1.150 | 2.042 | 2.645 | 1.957 | 1.217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 1.981 | 2.630 | 3.248 | 3.809 | 4.111 | 5.746 | 5.660 | 8.413 | 9.800 | 10.020 | 7.934 |
| Equity | 516 | 658 | 1.008 | 1.769 | 2.683 | 3.188 | 4.495 | 4.945 | 6.287 | 6.932 | 6.389 | 5.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 1.321 | 1.612 | 1.469 | 1.118 | 910 | 1.238 | 691 | 2.082 | 2.812 | 3.576 | 2.234 |
| Total debt | 540 | 1.321 | 1.612 | 1.469 | 1.118 | 910 | 1.238 | 691 | 2.082 | 2.812 | 3.576 | 2.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2013 | — | — |
AR Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Lambæk Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lambæk | Management | 0 companies |
| Alex Ramlov Jensen | Founder | 0 companies |