| Revenue | DKK 4,4M | +1275% |
| EBITDA | DKK -197K | +96% |
| Net profit | DKK -338K | +93% |
| Total assets | DKK 3,1M | +82% |
| Equity | DKK -3,7M | -10% |
| Employees | 4 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 969 | 3.265 | 2.077 | 4.881 | 9.649 | 23.271 | 11.983 | 1.695 | 936 | 317 | 4.358 |
| Staff expenses | -1.087 | -1.986 | -4.023 | -5.072 | -5.967 | -7.084 | -8.603 | -8.400 | -8.125 | -4.372 | -4.745 | -4.555 |
| EBITDA | -23 | -1.017 | -758 | -2.995 | -1.086 | 2.565 | 14.667 | 3.583 | -6.430 | -3.437 | -4.428 | -197 |
| Depreciation & amort. | -26 | -54 | -87 | -127 | -92 | -77 | -41 | -43 | -50 | -34 | -8 | -0 |
| EBIT | -49 | -1.071 | -845 | -3.122 | -1.178 | 2.488 | 14.627 | 3.540 | -6.480 | -3.471 | -4.436 | -197 |
| Net financials | 0 | 49 | -78 | -29 | -454 | -196 | -83 | 60 | 170 | 34 | -80 | -141 |
| Profit before tax | -49 | -1.022 | -923 | -3.151 | -1.632 | 2.292 | 14.543 | 3.600 | -6.310 | -3.437 | -4.516 | -338 |
| Tax | 7 | -7 | -0 | -0 | -0 | -0 | 2.221 | 797 | 27 | -0 | -0 | -0 |
| Net profit | -56 | -1.015 | -923 | -3.151 | -1.632 | 2.292 | 12.323 | 2.802 | -6.337 | -3.437 | -4.516 | -338 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 975 | 1.524 | 1.394 | 3.518 | 2.225 | 15.201 | 15.721 | 6.677 | 2.320 | 1.732 | 3.148 |
| Equity | 24 | -991 | -2.059 | -5.209 | -6.841 | -4.549 | 7.773 | 10.576 | 4.238 | 1.166 | -3.349 | -3.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 1.965 | 3.583 | 6.603 | 10.359 | 6.774 | 7.252 | 5.145 | 2.439 | 1.153 | 5.082 | 6.836 |
| Total debt | 1.362 | 1.965 | 3.583 | 6.603 | 10.359 | 6.774 | 7.427 | 5.145 | 2.439 | 1.153 | 5.082 | 6.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
HG Founder | Founder | 2013 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Seitzberg Mikkelsen | Management | 0 companies |
| Henrik Groos | Founder | 0 companies |
| Mette Seifert | Chief Executive Officer | 0 companies |
| David Charles Ebbrell | Chairman | 0 companies |
| Teresa Dyer | Chairman | 0 companies |
| David John Simmonds | Chairman | 0 companies |
| Nick Ragnar Lautrup | Board of Directors | 0 companies |
| Patrycja Zdanowska Kirkegaard | Board of Directors | 0 companies |
| John Andrew Jenkins | Board of Directors | 0 companies |