| Revenue | DKK -3K | +10% |
| EBITDA | DKK -3K | -14% |
| Net profit | DKK -65K | -293% |
| Total assets | DKK 776K | -6% |
| Equity | DKK 128K | -50% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -3 | -1 | -4 | -7 | -4 | -5 | -3 | -3 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -3 | -1 | -4 | -7 | -4 | -5 | -3 | -3 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -3 | -1 | -4 | -7 | -4 | -5 | -3 | -3 | -2 | -3 |
| Net financials | -5 | 26 | 101 | 52 | 104 | 78 | -58 | 203 | 20 | 27 | 30 | -82 |
| Profit before tax | -14 | 19 | 98 | 51 | 99 | 71 | -61 | 199 | 18 | 24 | 27 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -7 | -5 | -6 | -18 |
| Net profit | -14 | 19 | 98 | 51 | 99 | 71 | -61 | 209 | 25 | 29 | 34 | -65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 194 | 324 | 419 | 507 | 608 | 546 | 759 | 748 | 785 | 829 | 776 |
| Equity | 66 | 85 | 184 | 235 | 283 | 301 | 185 | 339 | 307 | 279 | 254 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 109 | 140 | 184 | 224 | 307 | 361 | 420 | 441 | 505 | 575 | 648 |
| Total debt | 109 | 109 | 140 | 184 | 224 | 307 | 361 | 420 | 441 | 505 | 575 | 648 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|