| Revenue | DKK -33K | -43% |
| EBITDA | DKK -33K | +43% |
| Net profit | DKK 6,8M | +83% |
| Total assets | DKK 25,2M | +17% |
| Equity | DKK 25,1M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.134 | 1.811 | -96 | 737 | 1.021 | 16 | -171 | -123 | -398 | -16 | -12 | -32 | -58 | -33 |
| Staff expenses | -358 | -838 | -443 | -1.124 | -1.056 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.776 | 973 | -539 | -387 | -35 | 26 | -133 | -123 | -408 | -16 | -12 | -32 | -58 | -33 |
| Depreciation & amort. | 89 | -1.086 | -181 | -92 | -415 | 95 | 19 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.687 | -114 | -720 | -479 | -451 | -69 | -152 | -129 | -408 | -16 | -12 | -32 | -58 | -33 |
| Net financials | -49 | -178 | 8 | 2.724 | 1.538 | 1.310 | 2.267 | 2.808 | 2.332 | 2.699 | 4.396 | 7.087 | 4.142 | 6.864 |
| Profit before tax | 1.637 | -292 | -712 | 2.245 | 1.087 | 1.241 | 2.115 | 2.680 | 1.924 | 2.683 | 4.384 | 7.055 | 4.084 | 6.831 |
| Tax | 381 | -98 | -191 | -138 | -156 | -32 | -49 | -29 | -69 | 173 | 283 | -99 | 397 | 69 |
| Net profit | 1.257 | -194 | -521 | 2.383 | 1.244 | 1.274 | 2.164 | 2.709 | 1.992 | 2.510 | 4.100 | 7.154 | 3.688 | 6.763 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.487 | 9.321 | 9.525 | 8.212 | 9.671 | 9.714 | 11.693 | 10.498 | 11.926 | 13.705 | 18.272 | 24.254 | 21.542 | 25.166 |
| Equity | 2.545 | 2.351 | 1.830 | 4.092 | 5.106 | 6.369 | 8.429 | 10.489 | 11.831 | 13.692 | 17.142 | 23.646 | 20.834 | 25.097 |
| Long-term debt | 0 | 896 | 710 | 104 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.942 | 6.075 | 6.985 | 4.015 | 3.923 | 3.345 | 3.263 | 9 | 95 | 14 | 1.130 | 608 | 708 | 69 |
| Total debt | 4.942 | 6.970 | 7.695 | 4.120 | 4.565 | 3.345 | 3.263 | 9 | 95 | 14 | 1.130 | 608 | 708 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
DANWAY GROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Kathrine Løw-Larsen | Founder | 0 companies |