| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK 273K | +351% |
| Total assets | DKK 1,3M | +34% |
| Equity | DKK 1,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 4 | 16 | 0 | -6 | -5 | -5 | -6 | 0 | -6 | 0 | -9 | -9 |
| Staff expenses | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 2 | 12 | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 2 | 12 | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -9 | -9 |
| Net financials | -4 | 4 | 7 | 104 | -7 | 90 | -24 | 121 | 132 | 261 | 108 | 68 | 280 |
| Profit before tax | 74 | 5 | 19 | 98 | -13 | 85 | -29 | 114 | 126 | 255 | 101 | 58 | 271 |
| Tax | 19 | 0 | 1 | -1 | -1 | -1 | 2 | -1 | -1 | -1 | -2 | -2 | -2 |
| Net profit | 54 | 5 | 18 | 100 | -11 | 86 | -30 | 116 | 128 | 257 | 103 | 60 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 92 | 106 | 210 | 208 | 304 | 278 | 592 | 727 | 957 | 938 | 994 | 1.330 |
| Equity | 83 | 88 | 101 | 200 | 189 | 275 | 244 | 360 | 488 | 745 | 848 | 908 | 1.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 4 | 5 | 10 | 20 | 30 | 33 | 232 | 239 | 213 | 90 | 85 | 149 |
| Total debt | 12 | 4 | 5 | 10 | 20 | 30 | 33 | 232 | 239 | 213 | 90 | 85 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|