| Revenue | DKK -22K | -115% |
| EBITDA | DKK -22K | -115% |
| Net profit | DKK 207K | +144% |
| Total assets | DKK 570K | +70% |
| Equity | DKK -652K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -6 | 10 | 14 | 0 | 156 | — | 54 | 27 | 43 | -11 | 151 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -6 | -12 | -25 | -421 | 156 | -149 | 54 | 27 | 43 | -11 | 151 | -22 |
| Depreciation & amort. | -0 | -0 | 13 | 53 | -20 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -6 | -26 | -78 | -441 | 142 | -149 | 54 | 27 | 43 | -11 | 151 | -22 |
| Net financials | 167 | -13 | -327 | -263 | 25 | 79 | -5 | -0 | 0 | -1 | -1 | -42 | 144 |
| Profit before tax | 173 | -19 | -353 | -341 | -416 | 221 | -153 | 54 | 27 | 42 | -13 | 109 | 213 |
| Tax | -0 | -0 | -13 | 9 | -2 | -0 | -0 | 8 | -0 | -44 | 38 | 12 | 6 |
| Net profit | 173 | -19 | -340 | -350 | -414 | 221 | -153 | 46 | 27 | 86 | -51 | 85 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 4 | 741 | 433 | 19 | 370 | 64 | 114 | 177 | 218 | 157 | 335 | 570 |
| Equity | 1 | -21 | -360 | -711 | -1.124 | -903 | -1.057 | -1.006 | -979 | -893 | -944 | -859 | -652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -18 | 25 | 1.102 | 1.143 | 1.143 | 1.274 | 1.120 | 1.120 | 1.156 | 1.111 | 1.101 | 1.194 | 1.222 |
| Total debt | -18 | 25 | 1.102 | 1.143 | 1.143 | 1.274 | 1.120 | 1.120 | 1.156 | 1.111 | 1.101 | 1.194 | 1.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Joachim de Castro Bendix | Founder | 0 companies |