| Revenue | DKK 31,7M | -1% |
| EBITDA | DKK 7,6M | +13% |
| Net profit | DKK 5M | +12% |
| Total assets | DKK 50,7M | +5% |
| Equity | DKK 23,8M | -30% |
| Employees | 216 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.081 | 26.451 | 32.049 | 32.110 | 31.737 |
| Staff expenses | -21.041 | -22.361 | -26.115 | -25.344 | -24.097 |
| EBITDA | 4.857 | 4.090 | 5.934 | 6.766 | 7.640 |
| Depreciation & amort. | -901 | -1.162 | -1.496 | -1.444 | -1.646 |
| EBIT | 3.956 | 2.928 | 4.438 | 5.322 | 5.994 |
| Net financials | 373 | 282 | 331 | 354 | 374 |
| Profit before tax | 4.329 | 3.210 | 4.769 | 5.676 | 6.368 |
| Tax | 954 | 707 | 1.055 | 1.255 | 1.403 |
| Net profit | 3.375 | 2.503 | 3.714 | 4.421 | 4.965 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 29.764 | 33.055 | 36.894 | 48.364 | 50.706 |
| Equity | 23.187 | 25.690 | 29.404 | 33.825 | 23.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.577 | 7.365 | 7.490 | 14.539 | 26.916 |
| Total debt | 6.577 | 7.365 | 7.490 | 14.539 | 26.916 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EC Management | Management | 2010 – 2011 |
MD Management | Management | 2011 – 2012 |
BP Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2014 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Cecilia Marie Winther | Management | 0 companies |
| Malene Dall | Management | 0 companies |
| Birgitte Pernille Junge | Management | 0 companies |
| Henrik Rud Adamsen | Board of Directors | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Annemette Markvad | Chairman | 0 companies |
| Anders Mørk Mølgaard | Board of Directors | 0 companies |
| Dorthe Vinkler | Board of Directors | 0 companies |
| Søren Obling Gaarde | Board of Directors | 0 companies |
| Christian Schmidt Broe | Board of Directors | 0 companies |
| Hans Maasbøl | Board of Directors | 0 companies |
| Thomas Rud Adamsen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Jerome Alexandre Søe Rolland | Board of Directors | 0 companies |
| Hjalde Rud Markvad | Board of Directors | 0 companies |
| Michael Serup | Board of Directors | 0 companies |
| Claus Wædeled | Chairman | 0 companies |