| Revenue | DKK 8K | -72% |
| EBITDA | DKK -27K | -327% |
| Net profit | DKK -27K | -660% |
| Total assets | DKK 1,5M | -53% |
| Equity | DKK 555K | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 100 | 247 | 100 | 121 | 136 | 146 | 49 | 86 | 83 | 94 | 27 | 8 |
| Staff expenses | -0 | -0 | -0 | -44 | -44 | -59 | -28 | -20 | -25 | -30 | -15 | -15 | -35 |
| EBITDA | 38 | -110 | 46 | 56 | 77 | 77 | 118 | 29 | 61 | 53 | 79 | 12 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -110 | 46 | 56 | 77 | 77 | 118 | 29 | 61 | 53 | 79 | 12 | -27 |
| Net financials | -0 | -4 | -6 | -4 | -3 | -3 | -4 | -5 | -8 | -9 | -14 | -6 | 0 |
| Profit before tax | 38 | -73 | 39 | 52 | 74 | 74 | 114 | 24 | 53 | 44 | 65 | 6 | -27 |
| Tax | 9 | 20 | 9 | 11 | 16 | 16 | 25 | 5 | 12 | 10 | 14 | 1 | -0 |
| Net profit | 28 | -94 | 31 | 40 | 58 | 58 | 89 | 19 | 41 | 34 | 51 | 5 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 834 | 1.752 | 1.972 | 2.088 | 2.711 | 1.647 | 1.952 | 2.175 | 2.239 | 2.327 | 3.285 | 1.530 |
| Equity | 241 | 147 | 178 | 218 | 276 | 334 | 391 | 410 | 462 | 526 | 577 | 581 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 686 | 1.574 | 1.753 | 1.812 | 2.377 | 1.256 | 1.542 | 1.713 | 1.713 | 1.750 | 2.704 | 976 |
| Total debt | 168 | 686 | 1.574 | 1.753 | 1.812 | 2.377 | 1.256 | 1.542 | 1.713 | 1.713 | 1.750 | 2.704 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2019 | — | — |
PH Management | Management | 2013 | — | — |
CB Management | Management | 2014 | — | — |
JJ Audit | Audit | 2010 | — | — |
SB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handel Silkeborg | Company | 10.0% | 10.0% | 2010 |
THISTED HANDELS & INDUSTRIFORENING | Company | 10.0% | 10.0% | 2010 |
ShopiCity Aabenraa | Company | 10.0% | 10.0% | 2010 |
Vores Nykøbing | Company | 10.0% | 10.0% | 2010 |
Business Horsens | Company | 10.0% | 10.0% | 2016 |
HandelGrenaa | Company | 10.0% | 10.0% | 2010 |
HERNING CITY FORENING | Company | 10.0% | 10.0% | 2010 |
CityHorsens | Company | 10.0% | 10.0% | 2011 |
BRANDE HANDELSTANDSFORENING | Company | 10.0% | 10.0% | 2011 |
HELSINGØR HANDEL F.M.B.A. | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Bech Andersen | Management | 0 companies |
| Per Henning Hansen | Management | 0 companies |
| Claus Broe | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Søren Brøcker | Management | 0 companies |
| Allan Birk Kristensen | Board of Directors | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Dorthe Annette Birkelund Rasmussen | Board of Directors | 0 companies |
| Martin Just Nielsen | Board of Directors | 0 companies |
| Peer Omborgsnæs Appel | Board of Directors | 0 companies |
| Michael Kongsmark | Board of Directors | 0 companies |
| Pernille Perigaard | Chairman | 0 companies |
| Allan Bruhn | Board of Directors | 0 companies |
| Birgitte Bergman | Board of Directors | 0 companies |
| Jan Koch Pedersen | Board of Directors | 0 companies |