| Revenue | DKK -85K | +9% |
| EBITDA | DKK -327K | -2% |
| Net profit | DKK 1,2M | -53% |
| Total assets | DKK 28,6M | +1% |
| Equity | DKK 28,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -83 | -100 | -95 | -84 | -79 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -242 | -241 | -242 | -242 | -241 |
| EBITDA | 1.669 | 1.076 | 1.247 | 1.369 | 1.343 | 1.647 | 1.617 | 2.580 | -264 | -341 | -336 | -326 | -320 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.669 | 1.076 | 1.247 | 1.369 | 1.343 | 1.647 | 1.617 | 2.580 | -264 | -341 | -336 | -326 | -320 | -327 |
| Net financials | 1.680 | 1.170 | 1.501 | 1.638 | 1.329 | 1.946 | 1.805 | 3.039 | 14.889 | 2.071 | -2.749 | 2.034 | 3.430 | 1.548 |
| Profit before tax | 1.663 | 1.149 | 1.483 | 1.612 | 1.310 | 1.924 | 1.756 | 2.981 | 14.625 | 1.729 | -3.085 | 1.709 | 3.110 | 1.221 |
| Tax | -6 | 13 | 53 | 52 | -11 | 57 | 20 | 76 | 34 | 464 | -442 | 197 | 544 | 10 |
| Net profit | 1.669 | 1.136 | 1.430 | 1.560 | 1.321 | 1.867 | 1.736 | 2.905 | 14.592 | 1.265 | -2.643 | 1.512 | 2.565 | 1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.137 | 6.148 | 7.901 | 10.538 | 10.293 | 12.002 | 13.423 | 19.148 | 29.446 | 28.786 | 25.125 | 25.957 | 28.396 | 28.566 |
| Equity | 5.002 | 6.041 | 7.373 | 8.683 | 9.704 | 11.572 | 13.058 | 15.713 | 29.305 | 28.370 | 25.026 | 25.938 | 27.904 | 28.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 107 | 528 | 1.855 | 589 | 430 | 365 | 3.434 | 141 | 416 | 98 | 19 | 492 | 251 |
| Total debt | 135 | 107 | 528 | 1.855 | 589 | 430 | 365 | 3.434 | 141 | 416 | 98 | 19 | 492 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|