| Revenue | DKK 2,3M | -34% |
| EBITDA | DKK 23K | -59% |
| Net profit | DKK 15K | -76% |
| Total assets | DKK 502K | -72% |
| Equity | DKK 147K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.673 | 3.933 | 3.677 | 723 | 1.339 | 1.164 | 767 | 1.684 | 3.554 | 2.336 |
| Staff expenses | -4.676 | -4.025 | -3.697 | -624 | -1.341 | -1.185 | -766 | -1.662 | -3.496 | -2.312 |
| EBITDA | -3 | -92 | -20 | 99 | -2 | -20 | 1 | 22 | 58 | 23 |
| Depreciation & amort. | 19 | 61 | 19 | 13 | 13 | -2 | -5 | -5 | -5 | -0 |
| EBIT | -21 | -153 | -39 | 86 | -14 | -22 | -4 | 17 | 52 | 23 |
| Net financials | 33 | 26 | 36 | 6 | 5 | 7 | 8 | 11 | 28 | -4 |
| Profit before tax | 12 | -127 | -3 | 93 | -9 | -15 | 4 | 28 | 81 | 19 |
| Tax | 3 | -29 | -2 | 22 | -2 | -6 | 1 | 6 | 18 | 4 |
| Net profit | 9 | -98 | -1 | 71 | -7 | -10 | 3 | 22 | 63 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 915 | 1.012 | 291 | 298 | 301 | 245 | 735 | 1.765 | 502 |
| Equity | 90 | -8 | -9 | 61 | 54 | 44 | 47 | 69 | 132 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 300 | 0 |
| Short-term debt | 988 | 923 | 1.021 | 229 | 244 | 257 | 197 | 578 | 1.333 | 355 |
| Total debt | 988 | 923 | 1.021 | 229 | 244 | 257 | 197 | 666 | 1.633 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
JP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET STRANDGADE 48 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kirkeløkke Hansen | Management | 0 companies |
| Jeanette Pilegaard Engelbreth | Management | 0 companies |
| Louise Kirkeløkke Hansen | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Chairman | 0 companies |
| Bjørn Petersen | Chairman | 0 companies |