| Revenue | DKK -38K | +234% |
| EBITDA | DKK -38K | -234% |
| Net profit | DKK 4,1M | -27% |
| Total assets | DKK 28,6M | +8% |
| Equity | DKK 26,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -4 | -4 | -4 | -4 | -5 | 89 | 0 | -22 | -111 | -11 | -11 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -4 | -4 | -4 | -4 | -5 | 89 | -7 | -22 | -111 | -11 | -11 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -4 | -4 | -4 | -4 | -5 | 89 | -7 | -22 | -111 | -11 | -11 | -38 |
| Net financials | 8 | 228 | 386 | 877 | 80 | 2.575 | 966 | -645 | 894 | -95 | 6.469 | 8.124 | 5.641 | 4.161 |
| Profit before tax | 5 | 222 | 382 | 873 | 76 | 2.570 | 961 | -557 | 887 | -117 | 6.358 | 8.113 | 5.630 | 4.122 |
| Tax | -0 | 21 | 3 | -3 | 5 | 2 | -6 | 30 | -5 | -7 | -30 | -21 | -18 | -23 |
| Net profit | 5 | 201 | 379 | 876 | 71 | 2.568 | 967 | -587 | 892 | -110 | 6.388 | 8.134 | 5.647 | 4.145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 932 | 1.313 | 2.035 | 2.672 | 2.446 | 4.843 | 6.069 | 5.494 | 7.154 | 7.009 | 13.519 | 22.289 | 26.403 | 28.592 |
| Equity | 623 | 824 | 1.203 | 1.951 | 2.022 | 4.538 | 5.451 | 4.810 | 5.646 | 5.436 | 11.724 | 17.858 | 22.505 | 26.074 |
| Long-term debt | 300 | 300 | 499 | 400 | 300 | 200 | 116 | 0 | 1.000 | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 189 | 333 | 321 | 124 | 105 | 503 | 684 | 508 | 573 | 1.795 | 4.431 | 3.898 | 2.519 |
| Total debt | 309 | 489 | 832 | 721 | 424 | 305 | 619 | 684 | 1.508 | 1.573 | 1.795 | 4.431 | 3.898 | 2.519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|