| Revenue | DKK -123K | — |
| EBITDA | DKK -123K | -201% |
| Net profit | DKK -8,8M | -517% |
| Total assets | DKK 74M | +234% |
| Equity | DKK 67M | +203% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -88 | -1.728 | 0 | 0 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -1.728 | -41 | -41 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -1.728 | -41 | -41 | -123 |
| Net financials | -40.852 | 136.865 | 3.899 | -1.394 | -8.725 |
| Profit before tax | -40.939 | 135.138 | 3.858 | -1.435 | -8.848 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40.939 | 135.138 | 3.858 | -1.435 | -8.848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.785 | 212.685 | 33.448 | 22.148 | 73.965 |
| Equity | 77.522 | 212.660 | 33.270 | 22.140 | 66.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.263 | 25 | 178 | 7 | 6.983 |
| Total debt | 26.263 | 25 | 178 | 7 | 6.983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Authorized to Sign | Authorized to Sign | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Larsen | Authorized to Sign | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Torben Ankjær Weis | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Board of Directors | 0 companies |
| Mordechai Mano | Board of Directors | 0 companies |
| Allan Munk Nielsen | Chairman | 0 companies |