| Revenue | DKK 606K | -54% |
| EBITDA | DKK -75K | -111% |
| Net profit | DKK -105K | -121% |
| Total assets | DKK 1,3M | -36% |
| Equity | DKK 949K | -35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.105 | 2.437 | 4.580 | 1.040 | 1.077 | 655 | 1.609 | 332 | 518 | -39 | 502 | 3.214 | 1.307 | 606 |
| Staff expenses | -955 | -1.298 | -1.448 | -1.291 | -1.391 | -905 | -921 | -672 | -549 | -367 | -418 | -759 | -637 | -681 |
| EBITDA | 1.150 | 1.139 | 3.132 | -251 | -314 | -250 | 689 | -341 | -31 | -405 | 84 | 2.455 | 670 | -75 |
| Depreciation & amort. | -0 | -0 | -7 | -21 | -21 | -14 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | 1.150 | 1.139 | 3.125 | -271 | -335 | -263 | 689 | -341 | -34 | -409 | 81 | 2.452 | 667 | -75 |
| Net financials | -21 | -13 | -5 | 61 | 6 | -17 | 7 | 13 | -33 | -18 | -55 | -88 | -15 | -43 |
| Profit before tax | 1.129 | 1.126 | 3.120 | -210 | -329 | -280 | 696 | -327 | -67 | -427 | 26 | 2.363 | 652 | -118 |
| Tax | 282 | 282 | 764 | -49 | -73 | -61 | 153 | -72 | -15 | -94 | 6 | 520 | 145 | -13 |
| Net profit | 847 | 844 | 2.356 | -161 | -257 | -219 | 543 | -255 | -52 | -333 | 20 | 1.844 | 508 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 2.018 | 4.023 | 1.219 | 2.920 | 1.331 | 1.670 | 1.552 | 594 | 1.536 | 1.047 | 3.329 | 1.971 | 1.252 |
| Equity | 1.216 | 1.261 | 2.816 | 755 | 499 | 279 | 822 | 267 | 214 | -119 | 103 | 1.947 | 1.454 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 757 | 1.205 | 464 | 2.422 | 1.052 | 848 | 1.285 | 380 | 1.655 | 944 | 1.381 | 515 | 301 |
| Total debt | 462 | 757 | 1.205 | 464 | 2.422 | 1.052 | 848 | 1.285 | 380 | 1.655 | 944 | 1.381 | 515 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JaKr Holding II ApS | Company | 50.0% | 50.0% | 2016 |
BENITO HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
TOM K HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kristensen | Management | 0 companies |
| Søs Cathrine Lind Kristensen | Board of Directors | 0 companies |
| Morten Skovfoged Tinggaard | Board of Directors | 0 companies |
| Palle Højsholt | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |
| Tom Kristensen | Board of Directors | 0 companies |