| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 24K | +151% |
| Total assets | DKK 161K | +22% |
| Equity | DKK 118K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -1 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -4 | -4 | -4 | -4 | -4 | 126 | 42 | -227 | -1 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -4 | -4 | -4 | -4 | -4 | 126 | 42 | -227 | -1 | -5 | -5 | -5 |
| Net financials | 126 | 215 | 238 | -324 | 40 | 282 | 130 | 46 | -224 | -76 | 9 | 14 | 28 |
| Profit before tax | 119 | 212 | 234 | -328 | 36 | 278 | 126 | 41 | -228 | -77 | 4 | 9 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 119 | 212 | 234 | -328 | 36 | 278 | 126 | 41 | -228 | -77 | 4 | 9 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 535 | 773 | 449 | 489 | 721 | 830 | 767 | 487 | 386 | 121 | 131 | 161 |
| Equity | 242 | 454 | 688 | 360 | 396 | 675 | 801 | 734 | 451 | 318 | 85 | 94 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 81 | 85 | 89 | 93 | 46 | 29 | 33 | 36 | 69 | 36 | 37 | 43 |
| Total debt | 46 | 81 | 85 | 89 | 93 | 46 | 29 | 33 | 36 | 69 | 36 | 37 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Møller Schmeltzer | Founder | 0 companies |