| Revenue | DKK -1K | -98% |
| EBITDA | DKK -1K | +98% |
| Net profit | DKK 103K | +398% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -14 | -12 | -11 | -15 | -1 | -0 | -43 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -14 | -12 | -11 | -15 | -1 | -0 | -43 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -14 | -12 | -11 | -15 | -1 | -0 | -43 | -1 |
| Net financials | 180 | 266 | -280 | 11.494 | -16.414 | -8.839 | -3 | -1 | 104 |
| Profit before tax | 141 | 251 | -291 | 11.483 | -16.429 | -8.840 | -3 | -44 | 103 |
| Tax | 35 | 63 | -71 | -5 | -5 | -1 | -1 | -10 | -0 |
| Net profit | 106 | 188 | -220 | 11.488 | -16.424 | -8.839 | -3 | -34 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.963 | 14.199 | 13.994 | 25.422 | 8.993 | 149 | 1 | 10 | 0 |
| Equity | 13.741 | 13.930 | 13.710 | 25.197 | 8.773 | -66 | -68 | -103 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 270 | 284 | 225 | 220 | 214 | 69 | 113 | 0 |
| Total debt | 222 | 270 | 284 | 225 | 220 | 214 | 69 | 113 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2020 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KW Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIFORK A/S | Company | 66.7% | 66.7% | 2011 |
NETIC A/S | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Plinius | Unofficial title | 0 companies |
| Søren Wulf Eskildsen | Chief Executive Officer | 0 companies |
| Kristian Wulf-Andersen | Management | 0 companies |
| Jørn Larsen | Chairman | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Kresten Krab Thorup | Chairman | 0 companies |