| Revenue | DKK -105K | +79% |
| EBITDA | DKK -105K | -79% |
| Net profit | DKK -105K | -76% |
| Total assets | DKK 95K | +24% |
| Equity | DKK -98K | -1340% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 6 | 1 | 2 | -4 | -2 | -4 | -9 | -8 | 87 | 47 | -63 | -59 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 6 | 1 | 2 | -4 | -2 | -4 | -9 | -8 | 87 | 47 | -63 | -59 | -105 |
| Depreciation & amort. | -8 | -7 | -13 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -1 | -12 | -5 | -4 | -2 | -4 | -9 | -8 | 87 | 47 | -63 | -59 | -105 |
| Net financials | -9 | -3 | -3 | -5 | -1 | -1 | -2 | -1 | -1 | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | -68 | -4 | -15 | -10 | -5 | -3 | -6 | -10 | -10 | 87 | 46 | -63 | -59 | -105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | 1 | -0 |
| Net profit | -68 | -4 | -15 | -10 | -5 | -3 | -6 | -10 | -10 | 87 | 36 | -63 | -60 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 120 | 53 | 9 | 7 | 16 | 14 | 7 | 16 | 172 | 157 | 93 | 77 | 95 |
| Equity | 32 | 27 | 12 | 2 | -3 | 4 | -2 | -2 | -2 | 95 | 131 | 68 | 8 | -98 |
| Long-term debt | 15 | 12 | 32 | 4 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 92 | 40 | 6 | 10 | 12 | 16 | 9 | 17 | 77 | 26 | 25 | 69 | 193 |
| Total debt | 105 | 92 | 40 | 6 | 10 | 12 | 16 | 9 | 17 | 77 | 26 | 25 | 69 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS BRYLLE HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
STEEN BRYLLE HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Hans Snestrup Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brylle | Chief Executive Officer | 0 companies |
| Hans Henrik Snestrup | Management | 0 companies |
| Steen Brylle | Chairman | 0 companies |