| Revenue | DKK -1K | +279% |
| EBITDA | DKK -1K | -279% |
| Net profit | DKK 37K | +5483% |
| Total assets | DKK 243K | +195% |
| Equity | DKK 120K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 10 | 23 | 16 | -9 | -3 | -2 | -2 | -5 | -0 | -0 | -0 | -0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 10 | 23 | 16 | -9 | -3 | -2 | -2 | -5 | -0 | -0 | -0 | -0 | -1 |
| Depreciation & amort. | 4 | -9 | 9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 13 | 11 | -9 | -3 | -2 | -2 | -5 | -0 | -0 | -0 | -0 | -1 |
| Net financials | 2 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 49 |
| Profit before tax | 10 | 0 | 13 | 11 | -8 | -3 | -2 | -2 | -5 | -0 | -0 | -0 | -1 | 48 |
| Tax | 3 | 0 | 3 | 3 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | 7 | 0 | 10 | 8 | -9 | -2 | -2 | -2 | -5 | -0 | -0 | -0 | -1 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 536 | 921 | 654 | 99 | 96 | 93 | 91 | 88 | 88 | 83 | 83 | 82 | 243 |
| Equity | 87 | 88 | 97 | 105 | 97 | 94 | 92 | 90 | 84 | 84 | 83 | 83 | 82 | 120 |
| Long-term debt | 2 | 0 | 4 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 442 | 448 | 819 | 547 | 2 | 0 | 1 | 1 | 4 | 4 | 0 | 0 | 0 | 122 |
| Total debt | 444 | 448 | 823 | 549 | 2 | 1 | 1 | 1 | 4 | 4 | 0 | 0 | 0 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
LE3M HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thornberg | Management | 0 companies |