| Revenue | DKK -30K | -113% |
| EBITDA | DKK -955K | -26% |
| Net profit | DKK -121K | -203% |
| Total assets | DKK 12,9M | +14% |
| Equity | DKK 10,6M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 1.176 | 2.030 | 2.095 | 2.807 | 3.138 | 2.241 | 2.978 | 2.205 | 1.190 | 202 | 229 | -30 |
| Staff expenses | -0 | -0 | -754 | -719 | -785 | -784 | -856 | -837 | -1.006 | -895 | -851 | -988 | -925 |
| EBITDA | 662 | 1.176 | 1.275 | 1.376 | 2.022 | 2.354 | 1.384 | 2.141 | 1.199 | 296 | -649 | -759 | -955 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -4 | -8 | -6 | -6 | -6 | -4 | -0 | -0 |
| EBIT | 662 | 1.175 | 1.272 | 1.373 | 2.019 | 2.349 | 1.377 | 2.135 | 1.193 | 290 | -653 | -759 | -955 |
| Net financials | -4 | -67 | -78 | -5 | 48 | 230 | 374 | 491 | 688 | 1.670 | 900 | 911 | 801 |
| Profit before tax | 659 | 1.107 | 1.194 | 1.369 | 2.067 | 2.579 | 1.750 | 2.626 | 1.881 | 1.959 | 247 | 152 | -154 |
| Tax | 165 | 280 | 296 | 304 | 453 | 542 | 386 | 578 | 422 | 258 | 55 | 34 | -33 |
| Net profit | 494 | 827 | 898 | 1.065 | 1.614 | 2.037 | 1.364 | 2.048 | 1.460 | 1.701 | 192 | 118 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 4.567 | 3.557 | 5.247 | 9.527 | 12.061 | 14.760 | 13.002 | 13.562 | 13.863 | 12.071 | 11.319 | 12.852 |
| Equity | 576 | 1.403 | 2.252 | 3.267 | 4.831 | 6.816 | 8.128 | 10.075 | 11.535 | 12.886 | 11.778 | 11.045 | 10.564 |
| Long-term debt | 47 | 45 | 41 | 0 | 967 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 3.118 | 1.262 | 1.978 | 3.728 | 4.175 | 6.631 | 2.926 | 2.027 | 976 | 293 | 274 | 2.288 |
| Total debt | 480 | 3.163 | 1.303 | 1.978 | 4.695 | 5.244 | 6.631 | 2.926 | 2.027 | 976 | 293 | 274 | 2.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorte Gro Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Gro Schultz-Andersen | Management | 0 companies |