| Revenue | DKK 175K | +30% |
| EBITDA | DKK -125K | -123% |
| Net profit | DKK -432K | -180% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 1,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | -255 | -194 | 33 | -289 | 224 | 183 | 260 | 257 | 206 | 219 | 135 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | -69 | -1.021 | -178 | 623 | 335 | 383 | 260 | 257 | 706 | 219 | 535 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | -69 | -1.021 | -178 | 623 | 335 | 383 | 260 | 257 | 706 | 219 | 535 | -125 |
| Net financials | -116 | -63 | -61 | -56 | -54 | -75 | -68 | -67 | -56 | -81 | 41 | 157 | -347 |
| Profit before tax | 72 | -131 | -1.082 | -234 | 569 | 259 | 315 | 193 | 201 | 625 | 260 | 692 | -472 |
| Tax | 18 | -34 | -252 | -50 | 125 | 52 | 69 | 43 | 44 | 141 | 31 | 151 | -41 |
| Net profit | 54 | -97 | -830 | -184 | 444 | 207 | 245 | 150 | 157 | 484 | 230 | 541 | -432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 2.355 | 3.308 | 3.494 | 3.920 | 3.929 | 4.255 | 4.145 | 4.155 | 6.209 | 4.832 | 5.089 | 5.090 |
| Equity | -59 | 38 | 868 | 1.052 | 1.495 | 1.702 | 1.948 | 2.098 | 2.254 | 2.738 | 1.368 | 1.490 | 1.058 |
| Long-term debt | 2.215 | 2.144 | 2.159 | 2.089 | 2.000 | 149 | 154 | 165 | 0 | 2.680 | 2.680 | 65 | 3.253 |
| Short-term debt | 120 | 178 | 67 | 69 | 67 | 1.698 | 1.723 | 1.454 | 1.462 | 244 | 261 | 2.944 | 229 |
| Total debt | 2.335 | 2.322 | 2.226 | 2.158 | 2.066 | 1.846 | 1.877 | 1.619 | 1.462 | 2.924 | 2.941 | 3.009 | 3.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2011 | — | — |
JA Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
LK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOBROVEJ 22 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |