| Revenue | DKK -4K | +250% |
| EBITDA | DKK -4K | -250% |
| Net profit | DKK 31K | +59% |
| Total assets | DKK 226K | -28% |
| Equity | DKK 213K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -6 | -6 | -4 | 0 | -2 | -3 | -3 | -1 | -1 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -6 | -6 | -4 | 0 | -2 | -3 | -3 | -1 | -1 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -6 | -6 | -4 | 0 | -2 | -3 | -3 | -1 | -1 | -4 |
| Net financials | 8 | 20 | 17 | 13 | 24 | -108 | -41 | 104 | 66 | 27 | -44 | 31 | 40 |
| Profit before tax | 2 | 15 | 13 | 7 | 17 | -112 | -41 | 101 | 63 | 25 | -45 | 30 | 36 |
| Tax | 1 | 4 | 3 | 2 | 4 | -0 | -0 | -0 | 2 | 5 | -10 | 10 | 5 |
| Net profit | 2 | 11 | 10 | 5 | 14 | -112 | -41 | 101 | 60 | 19 | -35 | 20 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.209 | 1.127 | 1.041 | 942 | 858 | 641 | 593 | 587 | 649 | 560 | 411 | 313 | 226 |
| Equity | 1.204 | 1.119 | 1.030 | 935 | 848 | 632 | 591 | 585 | 645 | 551 | 402 | 304 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 11 | 7 | 11 | 9 | 2 | 2 | 4 | 9 | 9 | 9 | 14 |
| Total debt | 5 | 8 | 11 | 7 | 11 | 9 | 2 | 2 | 4 | 9 | 9 | 9 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Asger Molsen | Chairman | 0 companies |
| Annette Molsen | Chairman | 0 companies |