| Revenue | DKK -55K | -8% |
| EBITDA | DKK -55K | +8% |
| Net profit | DKK 476K | -14% |
| Total assets | DKK 9M | -3% |
| Equity | DKK 9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -52 | -29 | -30 | -48 | -58 | -72 | -53 | -59 | -84 | -90 | -69 | -60 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -52 | -29 | -30 | -48 | -58 | -72 | -53 | -59 | -84 | -90 | -69 | -60 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -52 | -29 | -30 | -48 | -58 | -72 | -53 | -59 | -84 | -90 | -69 | -60 | -55 |
| Net financials | 1.380 | 576 | 1.203 | 833 | 759 | 910 | 463 | 1.415 | 795 | 1.325 | -1.678 | 863 | 767 | 665 |
| Profit before tax | 1.356 | 523 | 1.173 | 803 | 712 | 852 | 391 | 1.363 | 736 | 1.241 | -1.769 | 794 | 707 | 610 |
| Tax | 236 | 79 | 214 | 121 | 124 | 143 | -0 | 139 | 162 | 274 | -389 | 175 | 156 | 133 |
| Net profit | 1.120 | 444 | 959 | 682 | 588 | 708 | 391 | 1.223 | 574 | 968 | -1.379 | 619 | 551 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.640 | 15.319 | 15.870 | 15.434 | 16.299 | 16.007 | 15.398 | 14.720 | 13.168 | 12.563 | 9.883 | 9.703 | 9.354 | 9.032 |
| Equity | 15.332 | 15.276 | 15.735 | 15.417 | 16.289 | 15.997 | 15.388 | 14.611 | 13.085 | 12.553 | 9.873 | 9.693 | 9.344 | 9.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 42 | 135 | 18 | 10 | 10 | 10 | 108 | 83 | 10 | 10 | 10 | 10 | 12 |
| Total debt | 308 | 42 | 135 | 18 | 10 | 10 | 10 | 108 | 83 | 10 | 10 | 10 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|