| Revenue | DKK -650 | -85% |
| EBITDA | DKK -650 | +85% |
| Net profit | DKK 297K | -52% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,2M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | 69 | 159 | 306 | -26 | -0 | -3 | -3 | -21 | -4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -8 | -33 | 69 | 159 | 306 | -26 | -0 | -3 | -3 | -21 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -8 | -33 | 69 | 159 | 306 | -26 | -0 | -3 | -3 | -21 | -4 | -1 |
| Net financials | -0 | -349 | -6 | -248 | -125 | 339 | 938 | 518 | 142 | 390 | -714 | 616 | 278 |
| Profit before tax | 1 | -357 | -39 | -180 | 34 | 646 | 911 | 518 | 96 | 387 | -736 | 612 | 277 |
| Tax | 21 | 20 | -1 | -0 | -0 | 58 | -0 | -12 | -0 | -1 | -1 | -0 | -19 |
| Net profit | -20 | -378 | -38 | -180 | 34 | 588 | 911 | 530 | 96 | 387 | -735 | 612 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -441 | 82 | 80 | 201 | 317 | 716 | 2.478 | 983 | 989 | 1.144 | 454 | 1.543 | 1.457 |
| Equity | 96 | -281 | -320 | -508 | -313 | 172 | 1.413 | 776 | 805 | 1.004 | 340 | 952 | 1.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -344 | 363 | 400 | 708 | 630 | 543 | 1.065 | 206 | 184 | 140 | 114 | 592 | 209 |
| Total debt | -344 | 363 | 400 | 708 | 630 | 543 | 1.065 | 206 | 184 | 140 | 114 | 592 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|