| Revenue | DKK -9K | -76% |
| EBITDA | DKK -9K | +76% |
| Net profit | DKK -89K | -203% |
| Total assets | DKK 23K | -78% |
| Equity | DKK -140K | -177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 170 | 167 | 147 | 124 | 82 | 108 | 76 | 59 | 38 | -38 | -38 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 182 | 12 | -15 | -10 | -12 | 18 | -22 | -32 | -31 | -38 | -38 | -9 |
| Depreciation & amort. | -16 | -55 | -66 | -66 | -37 | -37 | -37 | -37 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 127 | -54 | -81 | -47 | -49 | -19 | -58 | -61 | -31 | -38 | -38 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Profit before tax | 26 | 127 | -54 | -81 | -47 | -49 | -19 | -58 | -61 | -31 | -38 | -38 | -9 |
| Tax | 5 | 25 | -27 | -4 | -10 | -11 | -3 | -13 | -13 | -7 | -8 | -8 | 80 |
| Net profit | 21 | 103 | -27 | -77 | -36 | -38 | -16 | -46 | -47 | -24 | -30 | -30 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 339 | 294 | 225 | 195 | 154 | 143 | 91 | 83 | 87 | 103 | 104 | 23 |
| Equity | 91 | 194 | 167 | 90 | 54 | 16 | -0 | 80 | 33 | 9 | -21 | -51 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 122 | 127 | 135 | 142 | 138 | 143 | 11 | 50 | 79 | 124 | 154 | 163 |
| Total debt | 148 | 122 | 127 | 135 | 142 | 138 | 143 | 11 | 50 | 79 | 124 | 154 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALLESEN.ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rytkjær Callesen | Management | 0 companies |