| Revenue | DKK 309K | -405% |
| EBITDA | DKK 192K | +169% |
| Net profit | DKK 99K | +129% |
| Total assets | DKK 876K | +30% |
| Equity | DKK -675K | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -322 | -1.398 | 1.267 | 217 | 1.369 | 1.656 | -1.232 | 1.120 | 2.259 | 1.361 | 435 | -101 | 309 |
| Staff expenses | -121 | -210 | -885 | -1.219 | -1.072 | -788 | -379 | -566 | -1.266 | -1.455 | -814 | -177 | -117 |
| EBITDA | -201 | -1.188 | 382 | -1.002 | 296 | 868 | -1.611 | 554 | 993 | -93 | -380 | -279 | 192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -1.188 | 382 | -1.002 | 296 | 868 | -1.611 | 554 | 993 | -93 | -380 | -279 | 192 |
| Net financials | -54 | -80 | -98 | -101 | -209 | -206 | -143 | -99 | -181 | -28 | -74 | -61 | -93 |
| Profit before tax | -147 | -1.152 | 283 | -1.102 | 87 | 662 | -1.754 | 455 | 812 | -121 | -454 | -340 | 99 |
| Tax | -44 | -291 | 75 | -0 | -0 | -0 | -0 | -0 | -153 | -24 | 177 | -0 | -0 |
| Net profit | -103 | -862 | 209 | -864 | 59 | 507 | -1.810 | 455 | 965 | -98 | -631 | -340 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 4.707 | 4.978 | 3.549 | 4.430 | 7.027 | 1.310 | 2.565 | 3.498 | 3.557 | 1.344 | 671 | 876 |
| Equity | 262 | 773 | 982 | 118 | 177 | 684 | -1.126 | -671 | 294 | 196 | -434 | -774 | -675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.792 | -3.933 | 3.996 | 3.431 | 4.253 | 6.343 | 2.436 | 3.236 | 3.205 | 3.361 | 1.779 | 1.446 | 1.551 |
| Total debt | -2.792 | -3.933 | 3.996 | 3.431 | 4.253 | 6.343 | 2.436 | 3.236 | 3.205 | 3.361 | 1.779 | 1.446 | 1.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Management | Management | 2024 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGEL LICENSING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Vibeke Drastrup | Management | 0 companies |
| Claus Michael Drastrup | Chief Executive Officer | 0 companies |