| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -13K | -1% |
| Total assets | DKK 26 | +0% |
| Equity | DKK -230K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 11 | -14 | -12 | -12 | -9 | -8 | -8 | -7 | -10 | -9 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 11 | -14 | -12 | -12 | -9 | -8 | -8 | -6 | -10 | -9 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 11 | -14 | -12 | -12 | -9 | -8 | -8 | -6 | -10 | -9 | -5 | -5 |
| Net financials | -103 | -862 | 71 | -1.048 | 59 | 503 | -688 | -3 | 289 | -102 | -204 | -8 | -8 |
| Profit before tax | -93 | -844 | 57 | -1.054 | 43 | 492 | -699 | -13 | 284 | -112 | -212 | -13 | -13 |
| Tax | 3 | -0 | -1 | -5 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -848 | 59 | -1.049 | 36 | 492 | -699 | -13 | 284 | -112 | -212 | -13 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 1.475 | 1.621 | 246 | 237 | 747 | 35 | 27 | 315 | 202 | 0 | 0 | 0 |
| Equity | 162 | 1.010 | 1.069 | 19 | 56 | 547 | -151 | -164 | 120 | 8 | -204 | -217 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | -123 | -465 | 552 | 227 | 182 | 200 | 186 | 191 | 195 | 194 | 197 | 217 | 230 |
| Total debt | -123 | -465 | 552 | 227 | 182 | 200 | 186 | 191 | 195 | 194 | 204 | 217 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|