| Revenue | DKK 566K | -21% |
| EBITDA | DKK -9K | -151% |
| Net profit | DKK 10K | +144% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 240K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 835 | 686 | 580 | 627 | 184 | 665 | 854 | 654 | 1.054 | 723 | 720 | 566 |
| Staff expenses | -50 | -560 | -751 | -722 | -724 | -662 | -114 | -0 | -724 | -725 | -722 | -818 | -724 |
| EBITDA | 238 | 357 | -33 | -83 | -46 | -412 | 612 | 231 | 1 | 393 | 72 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 238 | 357 | -33 | -83 | -46 | -412 | 612 | 231 | 1 | 393 | 72 | -4 | -9 |
| Net financials | 56 | 86 | 33 | 48 | 41 | 23 | 15 | -59 | -3 | -0 | -198 | 53 | 138 |
| Profit before tax | 235 | 362 | -32 | -95 | -56 | -455 | 566 | 173 | -73 | 329 | -197 | -46 | -20 |
| Tax | 62 | 93 | -25 | -29 | -37 | 0 | 1 | 26 | -28 | 63 | -30 | -24 | -30 |
| Net profit | 174 | 269 | -7 | -66 | -18 | -455 | 564 | 147 | -45 | 266 | -167 | -22 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 746 | 799 | 762 | 980 | 568 | 1.348 | 1.594 | 1.822 | 2.071 | 1.848 | 1.774 | 1.747 |
| Equity | 254 | 522 | 466 | 351 | 282 | -225 | 340 | 487 | 386 | 596 | 372 | 291 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 223 | 333 | 411 | 698 | 793 | 1.008 | 1.107 | 1.436 | 1.475 | 1.476 | 1.483 | 1.508 |
| Total debt | 104 | 223 | 333 | 411 | 698 | 793 | 1.008 | 1.107 | 1.436 | 1.475 | 1.476 | 1.483 | 1.508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|