| Revenue | DKK -56K | -59% |
| EBITDA | DKK -56K | +71% |
| Net profit | DKK -60K | +73% |
| Total assets | DKK 391K | -33% |
| Equity | DKK -95K | -168% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -39 | 2 | -63 | 193 | 6.263 | 1.628 | 2.028 | -138 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -124 | -581 | -713 | -1.423 | -56 | -0 |
| EBITDA | 35 | -39 | 2 | -63 | 69 | 5.683 | 915 | 605 | -195 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -53 | -58 | -21 | -0 | -0 |
| EBIT | 35 | -39 | 2 | -63 | 69 | 5.630 | 857 | 584 | -195 | -56 |
| Net financials | 0 | 1 | 0 | 1 | -4 | -5 | -39 | -14 | -23 | -4 |
| Profit before tax | 35 | -38 | 3 | -62 | 65 | 5.625 | 818 | 570 | -217 | -60 |
| Tax | 8 | -8 | -0 | -0 | 1 | 1.238 | 180 | 125 | -0 | -0 |
| Net profit | 27 | -30 | 3 | -62 | 64 | 4.388 | 638 | 444 | -217 | -60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.597 | 653 | 3.627 | 144 | 1.170 | 13.201 | 15.753 | 4.458 | 584 | 391 |
| Equity | 107 | 77 | 80 | 17 | 82 | 4.470 | 908 | 1.352 | -36 | -95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.482 | 576 | 3.547 | 127 | 1.088 | 7.493 | 13.427 | 2.606 | 112 | 22 |
| Total debt | 6.482 | 576 | 3.547 | 127 | 1.088 | 7.493 | 13.427 | 2.606 | 112 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
AJ Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE IBSEN. BALLING A/S | Company | 50.0% | 50.0% | 2012 |
HENRIK PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Pontoppidan Pedersen | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |