| Revenue | DKK 29,7M | +6% |
| EBITDA | DKK 17,1M | +7% |
| Net profit | DKK 309K | +102% |
| Total assets | DKK 798M | +24% |
| Equity | DKK 207,1M | +0% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.089 | 33.770 | 35.515 | 36.658 | 35.269 | 38.112 | 40.049 | 42.144 | 38.473 | 37.546 | 30.933 | 30.141 | 27.873 | 29.672 |
| Staff expenses | -7.418 | -7.992 | -8.262 | -9.382 | -10.654 | -10.795 | -10.295 | -8.082 | -8.515 | -8.383 | -8.042 | -8.114 | -7.910 | -7.535 |
| EBITDA | 21.746 | 43.854 | 32.846 | 52.084 | 1.971 | 22.145 | 26.987 | 46.995 | 86.152 | 13.790 | 2.087 | -17.516 | 16.048 | 17.111 |
| Depreciation & amort. | -157 | -220 | -363 | -349 | -345 | -403 | -92 | -136 | -39 | -150 | -152 | -153 | -84 | -74 |
| EBIT | 21.589 | 43.634 | 32.483 | 51.736 | 1.626 | 21.742 | 26.895 | 46.859 | 86.112 | 13.640 | 1.935 | -17.669 | 15.964 | 17.038 |
| Net financials | 4.806 | 10.280 | -13.141 | 1.544 | -1.100 | -5.477 | -21.046 | 1.336 | 2.064 | -1.467 | 5.843 | 14.194 | -30.241 | -18.618 |
| Profit before tax | 26.395 | 53.914 | 19.341 | 53.279 | 526 | 16.266 | 5.849 | 48.195 | 88.176 | 12.173 | -31.257 | -40.575 | -14.277 | -1.580 |
| Tax | 9.900 | 12.599 | 2.402 | 8.634 | 205 | 3.481 | 991 | 10.726 | 19.601 | 3.022 | -2.230 | -5.239 | -1.087 | -1.889 |
| Net profit | 16.494 | 41.315 | 16.940 | 44.646 | 321 | 12.785 | 4.859 | 37.469 | 68.575 | 9.151 | -29.027 | -35.336 | -13.190 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757.555 | 804.440 | 774.710 | 797.682 | 808.242 | 802.895 | 808.290 | 854.543 | 908.931 | 852.473 | 710.911 | 661.290 | 642.314 | 798.040 |
| Equity | 119.750 | 160.969 | 177.810 | 222.950 | 220.010 | 232.795 | 237.653 | 269.587 | 328.805 | 302.385 | 280.190 | 222.339 | 206.598 | 207.061 |
| Long-term debt | 499.568 | 515.695 | 477.512 | 459.248 | 473.592 | 459.870 | 452.007 | 453.591 | 422.936 | 411.383 | 331.496 | 342.492 | 357.777 | 476.794 |
| Short-term debt | 99.665 | 83.297 | 72.829 | 64.598 | 68.093 | 62.617 | 69.469 | 80.040 | 94.958 | 83.765 | 51.528 | 45.569 | 36.508 | 67.241 |
| Total debt | 599.233 | 598.991 | 550.341 | 523.846 | 541.685 | 522.486 | 521.476 | 533.631 | 517.894 | 495.147 | 383.024 | 388.061 | 394.286 | 544.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACLP Holding DK ApS | Company | 20.0% | 0.0% | 2021 |
SLP Second Holding ApS | Company | 20.0% | 0.0% | 2021 |
Lerden ApS | Company | 20.0% | 0.0% | 2021 |
LBLP Holding 2 DK ApS | Company | 20.0% | 0.0% | 2021 |
EPLP HOLDING APS | Company | 10.0% | 90.0% | 2025 |
| Individual | 20.0% | 0.0% | 2017 | |
| Individual | 20.0% | 0.0% | 2017 | |
| Individual | 20.0% | 0.0% | 2017 | |
Poul Lindegaard Poulsen PLP4 ApS | Company | 10.0% | 90.0% | 2021 |
| Individual | 20.0% | 0.0% | 2017 | |
PLPCO ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Steffen Foged Rasmussen | Chief Executive Officer | 0 companies |
| Poul Lindegaard Poulsen | Board of Directors | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Chairman | 0 companies |
| Steen Borre | Board of Directors | 0 companies |