| Revenue | DKK 13,7M | -28% |
| EBITDA | DKK 2,3M | -72% |
| Net profit | DKK 2,4M | -68% |
| Total assets | DKK 16,3M | -9% |
| Equity | DKK 7,5M | +46% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.224 | 9.142 | 10.585 | 12.019 | 8.520 | 6.586 | 6.918 | 9.336 | 13.079 | 95.093 | 1.995 | 18.965 | 13.683 |
| Staff expenses | -5.414 | -8.238 | -8.913 | -10.584 | -7.298 | -6.008 | -5.670 | -6.815 | -8.411 | -8.799 | -7.813 | -10.490 | -11.351 |
| EBITDA | 227 | 164 | 686 | 1.434 | 1.222 | 578 | 1.248 | 2.522 | 4.668 | 86.206 | -5.818 | 8.475 | 2.333 |
| Depreciation & amort. | -0 | -0 | -0 | -990 | -854 | -283 | -167 | -0 | -24 | -0 | -0 | -25 | -38 |
| EBIT | 227 | 164 | 686 | 444 | 369 | 295 | 1.080 | 2.522 | 4.643 | 86.206 | -5.818 | 8.450 | 2.295 |
| Net financials | -72 | -39 | -525 | 34 | -123 | 48 | 261 | 142 | -682 | 1.810 | 2.986 | 1.327 | 802 |
| Profit before tax | 155 | 125 | 161 | 478 | 246 | 343 | 1.341 | 2.663 | 3.962 | 88.015 | -2.832 | 9.777 | 3.097 |
| Tax | 50 | 27 | -1 | 119 | 74 | 79 | 290 | 552 | 788 | 19.323 | -606 | 2.145 | 686 |
| Net profit | 105 | 98 | 162 | 359 | 171 | 263 | 1.051 | 2.111 | 3.174 | 68.692 | -2.226 | 7.632 | 2.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.945 | 8.044 | 8.346 | 9.596 | 12.332 | 12.191 | 12.154 | 10.692 | 13.884 | 47.640 | 37.376 | 17.843 | 16.259 |
| Equity | — | 2.466 | 2.628 | 2.987 | 8.168 | 8.431 | 9.818 | 5.924 | 7.116 | 33.800 | 26.524 | 5.159 | 7.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.760 | 5.021 | 5.310 | 5.056 | 3.504 | 3.759 | 2.336 | 4.768 | 6.215 | 13.839 | 10.851 | 11.817 | 7.828 |
| Total debt | 2.760 | 5.021 | 5.718 | 6.609 | 3.504 | 3.759 | 2.336 | 4.768 | 6.767 | 13.839 | 10.851 | 11.817 | 7.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2012 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIMCO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus René Terp | Founder | 0 companies |
| Peter Bubbel Jensen | Chief Executive Officer | 0 companies |
| Claus Spangenberg | Chairman | 0 companies |
| Tom Würtz Mortensen | Board of Directors | 0 companies |
| Knud Westergaard Christensen | Chairman | 0 companies |
| Steen Gellert-Kristensen | Board of Directors | 0 companies |