| Revenue | — | — |
| EBITDA | DKK 8,3M | +563% |
| Net profit | DKK 8,3M | +557% |
| Total assets | DKK 86,4M | +10% |
| Equity | DKK 86,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.390 | -7.001 | -8.476 | -1.798 | 8.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.390 | -7.001 | -8.476 | -1.798 | 8.329 |
| Net financials | 11.422 | -5 | -8.465 | -1.795 | 8.356 |
| Profit before tax | 11.392 | -7.006 | -8.496 | -1.822 | 8.326 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.392 | -7.006 | -8.496 | -1.822 | 8.326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.907 | 93.935 | 82.491 | 78.720 | 86.432 |
| Equity | 102.430 | 93.424 | 81.928 | 78.106 | 86.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 511 | 563 | 614 | 0 |
| Total debt | 477 | 511 | 563 | 614 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2017 |
| Former (3) | ||
CR Management | Management | 2012 – 2012 |
SG Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
CU | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2016 | |
| Former (7) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |