| Revenue | DKK -95K | -5% |
| EBITDA | DKK -230K | -44% |
| Net profit | DKK 3M | +5% |
| Total assets | DKK 82,2M | +8% |
| Equity | DKK 76M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -34 | -7 | — | -86 | -1.128 | -259 | -144 | -396 | -239 | -100 | -100 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -39 | -60 | -60 | -60 | -60 |
| EBITDA | -57 | -34 | -7 | -30 | -86 | -1.188 | -319 | -204 | -435 | -299 | -160 | -160 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -63 | -63 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -34 | -7 | -30 | -92 | -1.250 | -382 | -230 | -435 | -299 | -160 | -160 | -230 |
| Net financials | 2.918 | 1.535 | 2.397 | 4.711 | 52.768 | 19.071 | 1.228 | 3.481 | -4.567 | -1.802 | -9.296 | 2.993 | 3.202 |
| Profit before tax | 2.861 | 1.501 | 2.390 | 4.682 | 52.677 | 17.821 | 846 | 3.251 | -5.002 | -2.101 | -9.456 | 2.834 | 2.972 |
| Tax | -11 | 16 | 36 | 9 | 2 | 55 | 266 | 616 | 359 | -445 | 353 | -0 | -0 |
| Net profit | 2.872 | 1.484 | 2.354 | 4.672 | 52.675 | 17.765 | 580 | 2.635 | -5.361 | -1.656 | -9.810 | 2.834 | 2.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.224 | 15.670 | 22.245 | 29.784 | 75.467 | 92.624 | 91.939 | 94.845 | 87.096 | 84.118 | 74.112 | 76.445 | 82.188 |
| Equity | 14.164 | 15.552 | 17.807 | 22.380 | 73.753 | 91.415 | 91.889 | 94.416 | 86.945 | 81.540 | 71.616 | 73.750 | 76.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 118 | 4.438 | 7.404 | 1.706 | 1.209 | 50 | 429 | 151 | 2.578 | 2.496 | 2.695 | 6.166 |
| Total debt | 61 | 118 | 4.438 | 7.404 | 1.706 | 1.209 | 50 | 429 | 151 | 2.578 | 2.496 | 2.695 | 6.166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|