| Revenue | DKK 4M | +11% |
| EBITDA | DKK 8,4M | +579% |
| Net profit | DKK 8,4M | +572% |
| Total assets | DKK 91,1M | +11% |
| Equity | DKK 86,1M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.685 | 1.946 | 2.739 | 3.136 | 2.775 | 3.260 | 2.972 | 3.168 | 3.414 | — | 3.863 | 3.611 | 4.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 738 | 6.208 | 7.912 | 10.278 | 12.445 | 9.790 | 3.029 | 4.665 | 11.429 | -6.965 | -8.477 | -1.760 | 8.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 738 | 6.208 | 7.912 | 10.278 | 12.445 | 9.790 | 3.029 | 4.665 | 11.429 | -6.965 | -8.477 | -1.760 | 8.425 |
| Net financials | -434 | -846 | -835 | -1.199 | -1.440 | 7.222 | -5 | -28 | -9 | -6 | -10.543 | -2.011 | 8.935 |
| Profit before tax | 1.725 | 5.362 | 7.077 | 9.079 | 11.005 | 9.372 | 3.023 | 4.637 | 11.420 | -6.971 | -8.444 | -1.771 | 8.359 |
| Tax | 412 | 1.179 | 1.571 | 1.997 | 2.459 | -7.029 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.313 | 4.183 | 5.506 | 7.082 | 8.546 | 16.401 | 3.023 | 4.637 | 11.420 | -6.971 | -8.444 | -1.771 | 8.359 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.331 | 55.089 | 62.515 | 72.511 | 83.079 | 90.981 | 92.350 | 97.107 | 105.918 | 95.878 | 84.322 | 82.105 | 91.144 |
| Equity | 16.525 | 20.708 | 26.218 | 33.300 | 41.846 | 84.826 | 87.850 | 92.487 | 102.907 | 93.935 | 82.491 | 78.720 | 86.079 |
| Long-term debt | 24.803 | 26.300 | 24.376 | 0 | 0 | 0 | 0 | 0 | 123 | 127 | 0 | 0 | 0 |
| Short-term debt | 1.858 | 8.081 | 9.232 | 34.661 | 34.255 | 6.155 | 4.500 | 4.620 | 2.888 | 1.815 | 1.831 | 3.385 | 5.065 |
| Total debt | 26.661 | 34.381 | 33.608 | 34.661 | 34.255 | 6.155 | 4.500 | 4.620 | 3.011 | 1.942 | 1.831 | 3.385 | 5.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties VII Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |