| Revenue | — | — |
| EBITDA | DKK 17,2M | +218% |
| Net profit | DKK 17,5M | +223% |
| Total assets | DKK 34,8M | +33% |
| Equity | DKK 31,3M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -4 | -10 | -11 | -12 | -19 | -12 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -3 | -4 | -10 | -11 | -12 | -19 | -12 | 727 | 628 | 1.452 | 11.148 | 5.403 | 17.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -3 | -4 | -10 | -11 | -12 | -19 | -12 | 727 | 628 | 1.452 | 11.148 | 5.403 | 17.176 |
| Net financials | 0 | 78 | 349 | 702 | -826 | 1.542 | 466 | 881 | 732 | 628 | 923 | 10.514 | 5.441 | 1.123 |
| Profit before tax | — | 75 | 345 | 692 | -836 | 1.530 | 447 | 868 | 717 | 612 | 903 | 10.494 | 5.414 | 17.479 |
| Tax | -0 | -4 | -7 | -7 | -4 | 7 | 6 | -17 | -5 | -7 | -123 | -16 | 1 | -0 |
| Net profit | — | 79 | 352 | 699 | -832 | 1.522 | 441 | 885 | 723 | 619 | 1.026 | 10.510 | 5.413 | 17.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.094 | 1.069 | 1.319 | 1.952 | 2.529 | 7.611 | 8.182 | 9.171 | 12.991 | 13.808 | 14.968 | 29.055 | 26.189 | 34.805 |
| Equity | 1.074 | 1.056 | 1.312 | 1.912 | 981 | 5.354 | 5.795 | 6.680 | 7.403 | 8.022 | 9.048 | 19.558 | 24.971 | 31.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.538 | 2.171 | 2.116 | 2.229 | 5.421 | 5.690 | 5.430 | 5.221 | 0 | 2.403 |
| Short-term debt | 20 | 13 | 7 | 40 | 10 | 84 | 270 | 261 | 168 | 96 | 490 | 4.276 | 1.218 | 1.053 |
| Total debt | 20 | 13 | 7 | 40 | 1.548 | 2.255 | 2.386 | 2.490 | 5.588 | 5.786 | 5.920 | 9.497 | 1.218 | 3.456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|