| Revenue | DKK 560K | -16% |
| EBITDA | DKK -268K | -583% |
| Net profit | DKK -336K | -807% |
| Total assets | DKK 707K | -10% |
| Equity | DKK -173K | -160% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 11 | 114 | 153 | 171 | 160 | 178 | 253 | 496 | 219 | 420 | 666 | 560 |
| Staff expenses | -44 | -0 | -0 | -6 | -6 | -17 | -8 | -0 | -11 | -79 | -227 | -611 | -827 |
| EBITDA | -74 | -18 | -3 | 0 | 61 | -142 | -12 | 125 | 104 | 141 | 193 | 55 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -0 | -0 |
| EBIT | -74 | -18 | -3 | 0 | 61 | -142 | -12 | 94 | 72 | 109 | 162 | 55 | -268 |
| Net financials | -1 | -0 | 0 | -6 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | 1 | 4 |
| Profit before tax | -38 | -1 | -3 | -5 | 61 | -142 | -12 | 94 | 71 | 108 | 161 | 56 | -264 |
| Tax | 19 | 9 | 0 | 1 | 14 | -22 | -2 | 21 | 16 | 18 | 48 | 9 | 72 |
| Net profit | -57 | -9 | -4 | -6 | 47 | -120 | -10 | 73 | 55 | 89 | 113 | 48 | -336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 139 | 112 | 129 | 190 | 58 | 51 | 130 | 217 | 567 | 777 | 785 | 707 |
| Equity | 90 | 81 | 77 | 71 | 118 | -1 | -11 | 62 | 117 | 299 | 413 | 288 | -173 |
| Long-term debt | 0 | -27 | -27 | -26 | -12 | -42 | -44 | -23 | -2 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 58 | 34 | 58 | 71 | 60 | 62 | 67 | 100 | 268 | 364 | 496 | 879 |
| Total debt | 50 | 58 | 34 | 58 | 71 | 60 | 62 | 67 | 100 | 268 | 364 | 496 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjørn Poulsen | Founder | 0 companies |