| Revenue | DKK 1,9M | +16% |
| EBITDA | DKK -61K | -132% |
| Net profit | DKK -20K | -113% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 2,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.845 | 1.936 | 505 | 1.280 | 953 | 989 | 2.180 | 1.729 | 1.194 | 1.689 | 1.744 | 1.598 | 1.852 |
| Staff expenses | -451 | -1.054 | -788 | -873 | -960 | -739 | -1.379 | -1.155 | -1.227 | -1.005 | -383 | -1.410 | -1.913 |
| EBITDA | 1.394 | 882 | -283 | 408 | -7 | 251 | 801 | 574 | -33 | 684 | 1.361 | 188 | -61 |
| Depreciation & amort. | -361 | -34 | -54 | -54 | -54 | -54 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.033 | 848 | -337 | 354 | -61 | 197 | 797 | 574 | -33 | 684 | 1.361 | 188 | -61 |
| Net financials | 0 | -10 | -7 | -2 | 0 | -0 | -3 | -6 | -9 | -11 | -16 | 10 | 35 |
| Profit before tax | 1.033 | 838 | -344 | 352 | -61 | 197 | 794 | 568 | -42 | 674 | 1.344 | 197 | -25 |
| Tax | 264 | 213 | -74 | 79 | -13 | 44 | 175 | 126 | -8 | 148 | 299 | 50 | -6 |
| Net profit | 769 | 625 | -270 | 273 | -48 | 153 | 619 | 443 | -33 | 525 | 1.046 | 148 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.088 | 697 | 802 | 534 | 760 | 1.526 | 1.592 | 1.671 | 1.895 | 3.192 | 2.910 | 2.719 |
| Equity | 1.039 | 705 | 337 | 510 | 361 | 410 | 923 | 1.258 | 1.114 | 1.526 | 2.457 | 2.488 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 376 | 360 | 289 | 173 | 350 | 603 | 334 | 558 | 369 | 734 | 422 | 373 |
| Total debt | 397 | 376 | 360 | 289 | 173 | 350 | 603 | 334 | 558 | 369 | 734 | 422 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|