| Revenue | DKK 470K | +790% |
| EBITDA | DKK -363K | -89% |
| Net profit | DKK -294K | -102% |
| Total assets | DKK 789K | -25% |
| Equity | DKK 328K | -47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 1.247 | 1.436 | 907 | 1.266 | 1.893 | 1.168 | 862 | 906 | 739 | 183 | 53 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 416 | 560 | 72 | 385 | 565 | -100 | -72 | 319 | -49 | -477 | -192 | -363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 416 | 560 | 72 | 385 | 565 | -100 | -72 | 319 | -49 | -477 | -192 | -363 |
| Net financials | -13 | -5 | -34 | -25 | -54 | 5 | -24 | 51 | -371 | -22 | -40 | 16 | -8 |
| Profit before tax | 4 | 411 | 527 | 47 | 331 | 569 | -124 | -21 | -52 | -71 | -517 | -176 | -372 |
| Tax | 1 | 110 | 135 | 28 | 79 | 172 | -0 | -0 | 9 | -8 | -107 | -30 | -78 |
| Net profit | 2 | 301 | 391 | 18 | 252 | 398 | -123 | -21 | -61 | -62 | -411 | -146 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 1.386 | 2.236 | 1.899 | 2.493 | 3.126 | 2.353 | 2.561 | 2.032 | 1.447 | 990 | 1.055 | 789 |
| Equity | 82 | 388 | 779 | 798 | 1.049 | 1.447 | 1.324 | 1.303 | 1.242 | 1.179 | 769 | 623 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 719 | 1.196 | 925 | 1.232 | 1.370 | 723 | 1.016 | 790 | 268 | 221 | 432 | 461 |
| Total debt | 585 | 719 | 1.196 | 925 | 1.232 | 1.370 | 723 | 1.016 | 790 | 268 | 221 | 432 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|