| Revenue | DKK -179K | -105% |
| EBITDA | DKK -365K | -110% |
| Net profit | DKK -231K | -108% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 1,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.906 | 2.410 | 497 | 1.492 | -1.246 | -1.229 | -955 | -1.082 | 250 | 574 | 1.443 | 185 | 3.818 | -179 |
| Staff expenses | -314 | -186 | -169 | -184 | -184 | -186 | -252 | -191 | -190 | -253 | -185 | -185 | -185 | -186 |
| EBITDA | 2.593 | 2.224 | 328 | 1.309 | -1.431 | -1.415 | -1.207 | -1.273 | 60 | 322 | 1.257 | -0 | 3.629 | -365 |
| Depreciation & amort. | -88 | -139 | -149 | -149 | -117 | -70 | -20 | -14 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 2.505 | 2.085 | 178 | 1.159 | -1.547 | -1.486 | -1.227 | -1.286 | 55 | 321 | 1.257 | -0 | 3.629 | -365 |
| Net financials | 9 | 117 | 119 | 4 | -8 | -60 | -97 | -111 | -160 | -154 | -137 | -275 | -4 | 68 |
| Profit before tax | 2.514 | 2.203 | 297 | 1.163 | -1.555 | -1.546 | -1.324 | -1.398 | -104 | 167 | 1.120 | -275 | 3.624 | -296 |
| Tax | 555 | 541 | 70 | 265 | -342 | -340 | -291 | -307 | -23 | 37 | 246 | -60 | 797 | -65 |
| Net profit | 1.959 | 1.661 | 227 | 898 | -1.213 | -1.205 | -1.032 | -1.090 | -81 | 130 | 874 | -214 | 2.827 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.359 | 7.841 | 3.755 | 4.559 | 5.231 | 6.589 | 7.571 | 8.917 | 10.577 | 9.027 | 7.817 | 5.704 | 5.007 | 5.028 |
| Equity | 4.894 | 6.555 | 3.162 | 3.841 | 1.728 | 523 | -510 | -1.600 | -1.681 | -1.551 | -678 | -892 | 1.935 | 1.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 1.121 | 519 | 595 | 3.503 | 6.066 | 8.081 | 10.517 | 12.258 | 10.578 | 8.495 | 6.596 | 2.921 | 3.239 |
| Total debt | 1.193 | 1.121 | 519 | 595 | 3.503 | 6.066 | 8.081 | 10.517 | 12.258 | 10.578 | 8.495 | 6.596 | 2.921 | 3.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Moesby ApS | Company | 66.7% | 66.7% | 2020 |
D. MOESBY ApS | Company | 25.0% | 25.0% | 2020 |
MOESBY INVEST A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Moesby | Chief Executive Officer | 0 companies |
| Dennis Moesby | Board of Directors | 0 companies |
| Else Marie Moesby | Chairman | 0 companies |