| Revenue | DKK 83K | -276% |
| EBITDA | DKK 83K | +276% |
| Net profit | DKK -30K | +13% |
| Total assets | DKK 518K | -6% |
| Equity | DKK 482K | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 151 | -0 | -36 | -47 | 83 |
| Staff expenses | -76 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -0 | -36 | -47 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -0 | -36 | -47 | 83 |
| Net financials | 17 | -251 | 60 | 4 | -121 |
| Profit before tax | 93 | -251 | 25 | -43 | -38 |
| Tax | 48 | -54 | 8 | -10 | -8 |
| Net profit | 45 | -197 | 17 | -34 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 814 | 560 | 585 | 548 | 518 |
| Equity | 724 | 528 | 545 | 511 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 33 | 35 | 37 | 36 |
| Total debt | 90 | 33 | 35 | 37 | 36 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Deputy Chairman | 2012 – 2018 | |
| Chairman | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Emmanuelle Simone Kortholm | Board of Directors | 0 companies |
| Anne Zoega | Deputy Chairman | 0 companies |
| Charlotte Amalie Hoffmeyer | Board of Directors | 0 companies |
| Julie Claire Hoffmeyer Aackermann | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |