| Revenue | DKK 199K | -43% |
| EBITDA | DKK -343K | -360% |
| Net profit | DKK -358K | -371% |
| Total assets | DKK 428K | -52% |
| Equity | DKK 21K | -94% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.312 | 1.234 | 1.131 | 399 | 873 | 508 | 1.471 | 1.021 | 2.045 | 355 | 351 | 199 |
| Staff expenses | -2.183 | -1.205 | -1.207 | -181 | -190 | -266 | -181 | -141 | -527 | -155 | -136 | -51 |
| EBITDA | 129 | 28 | -76 | 218 | 380 | -8 | -188 | 16 | 201 | -38 | 132 | -343 |
| Depreciation & amort. | -7 | -23 | -26 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 5 | -102 | 215 | 380 | -8 | -188 | 16 | 201 | -38 | 132 | -343 |
| Net financials | 0 | -3 | -1 | -1 | -174 | -171 | -105 | -79 | -195 | -69 | 0 | 0 |
| Profit before tax | 121 | 2 | -104 | 214 | 206 | -179 | -105 | 96 | 6 | -107 | 132 | -343 |
| Tax | 31 | 6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | 90 | -4 | -100 | 214 | 206 | -179 | 83 | 96 | 6 | -107 | 132 | -358 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 541 | 331 | 343 | 422 | 374 | 511 | 655 | 1.021 | 832 | 892 | 428 |
| Equity | 170 | 166 | 66 | 277 | 483 | 304 | 387 | 480 | 484 | 377 | 347 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 278 | 323 | 390 |
| Short-term debt | 306 | 372 | 266 | 66 | -61 | 70 | 125 | 140 | 267 | 178 | 223 | 17 |
| Total debt | 306 | 372 | 266 | 66 | -61 | 70 | 125 | 175 | 537 | 456 | 546 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2012 | — | — |
HK Founder | Founder | 2012 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBIN CONSULT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kampmann-Lassen | Founder | 0 companies |
| Helle Kampmann-Lassen | Founder | 0 companies |
| Simon Bek Kampmann-Lassen | Chief Executive Officer | 0 companies |