| Revenue | — | — |
| EBITDA | DKK -10K | +23% |
| Net profit | DKK -64K | +85% |
| Total assets | DKK 795K | -2% |
| Equity | DKK -933K | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -11 | -9 | -11 | -7 | -5 | -6 | -5 | -5 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -11 | -9 | -11 | -7 | -5 | -6 | -5 | -5 | -14 | -10 |
| Net financials | 542 | -197 | -199 | -279 | -22 | -6 | -147 | -1 | -135 | -401 | -53 |
| Profit before tax | 510 | -208 | -208 | -290 | -29 | -11 | -153 | -6 | -140 | -414 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 510 | -208 | -208 | -290 | -29 | -11 | -153 | -6 | -140 | -414 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 495 | 287 | 1 | 1 | 121 | 3 | 2 | 883 | 815 | 795 |
| Equity | 590 | 381 | 174 | -116 | -145 | -156 | -309 | -315 | -455 | -869 | -933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 114 | 114 | 117 | 145 | 277 | 311 | 316 | 1.338 | 1.684 | 1.729 |
| Total debt | 539 | 114 | 114 | 117 | 145 | 277 | 311 | 316 | 1.338 | 1.684 | 1.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Herzl Steen | Management | 0 companies |