| Revenue | DKK -51K | -18% |
| EBITDA | DKK -214K | +5% |
| Net profit | DKK 1,1M | -32% |
| Total assets | DKK 27,6M | +5% |
| Equity | DKK 27,1M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -43 | -38 | -24 | -47 | -32 | -26 | -15 | -44 | -55 | -63 | -51 |
| Staff expenses | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -102 | -162 | -162 | -162 |
| EBITDA | -5 | -8 | -43 | -80 | -66 | -89 | -75 | -69 | -58 | -147 | -217 | -225 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -43 | -80 | -66 | -89 | -75 | -69 | -58 | -147 | -217 | -225 | -214 |
| Net financials | 5.080 | 3.919 | 2.156 | 2.924 | 3.117 | 3.465 | -1.021 | 4.601 | 1.687 | 5.947 | -2.209 | 1.837 | 1.638 |
| Profit before tax | 5.075 | 3.911 | 2.113 | 2.843 | 3.050 | 3.375 | -1.096 | 4.532 | 1.630 | 5.800 | -2.426 | 1.612 | 1.424 |
| Tax | -0 | 10 | -1 | -1 | 8 | 14 | -0 | -0 | -0 | 155 | -0 | 23 | 346 |
| Net profit | 5.075 | 3.901 | 2.114 | 2.844 | 3.042 | 3.361 | -1.096 | 4.532 | 1.630 | 5.645 | -2.426 | 1.590 | 1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.051 | 10.434 | 12.010 | 14.502 | 16.808 | 20.291 | 18.266 | 22.056 | 22.176 | 28.729 | 25.007 | 26.271 | 27.583 |
| Equity | 5.946 | 10.315 | 11.865 | 14.455 | 16.760 | 20.235 | 17.568 | 21.991 | 21.421 | 26.953 | 24.527 | 26.117 | 27.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 119 | 145 | 48 | 48 | 56 | 698 | 65 | 755 | 1.775 | 480 | 155 | 450 |
| Total debt | 105 | 119 | 145 | 48 | 48 | 56 | 698 | 65 | 755 | 1.775 | 480 | 155 | 450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Balle Clausen | Board of Directors | 0 companies |
| Tine Elgård Clausen | Board of Directors | 0 companies |
| Allan Clausen | Chairman | 0 companies |
| Mathias Clausen | Board of Directors | 0 companies |