| Revenue | DKK 337K | +16% |
| EBITDA | DKK 337K | +16% |
| Net profit | DKK 116K | +57% |
| Total assets | DKK 5,1M | -10% |
| Equity | DKK 2,6M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | 457 | 484 | 469 | 558 | 533 | 504 | 523 | 511 | 385 | 238 | 290 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 457 | 484 | 469 | 558 | 533 | 504 | 523 | 511 | 385 | 238 | 290 | 337 |
| Depreciation & amort. | -42 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBIT | -94 | 357 | 384 | 369 | 458 | 433 | 404 | 423 | 411 | 285 | 138 | 190 | 237 |
| Net financials | -105 | -117 | -88 | -77 | -80 | -68 | -63 | -60 | -64 | -53 | -46 | -94 | -88 |
| Profit before tax | 12 | 241 | 295 | 292 | 378 | 366 | 341 | 363 | 347 | 232 | 92 | 96 | 149 |
| Tax | 2 | 59 | 64 | 65 | 83 | 80 | 75 | 80 | 77 | 51 | 20 | 22 | 33 |
| Net profit | 10 | 181 | 231 | 227 | 295 | 285 | 266 | 283 | 271 | 181 | 72 | 74 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.493 | 6.181 | 6.068 | 6.241 | 6.406 | 6.606 | 6.525 | 6.661 | 6.524 | 5.740 | 5.669 | 5.741 | 5.149 |
| Equity | 70 | 252 | 483 | 710 | 1.005 | 1.290 | 1.556 | 1.839 | 2.110 | 2.291 | 2.363 | 2.437 | 2.553 |
| Long-term debt | -3.093 | 2.840 | 2.702 | 2.558 | 2.420 | 2.273 | 2.128 | 0 | 105 | 125 | 125 | 125 | 140 |
| Short-term debt | -3.296 | 3.036 | 2.816 | 2.888 | 2.879 | 2.922 | 2.702 | 4.665 | 4.135 | 3.131 | 2.970 | 2.950 | 2.209 |
| Total debt | -6.389 | 5.876 | 5.518 | 5.446 | 5.299 | 5.195 | 4.830 | 4.665 | 4.240 | 3.256 | 3.095 | 3.075 | 2.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROconsult Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Provost | Management | 0 companies |