| Revenue | DKK -228K | +65% |
| EBITDA | DKK 2,7M | +2091% |
| Net profit | DKK 4,1M | +6% |
| Total assets | DKK 55,7M | +17% |
| Equity | DKK 37,5M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -30 | -21 | -9 | -26 | -38 | -20 | -39 | -33 | -134 | -138 | -228 |
| Staff expenses | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -45 | -217 | -9 | -26 | -38 | -20 | -39 | -33 | -134 | -138 | 2.746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -11 | -22 |
| EBIT | -36 | -45 | -217 | -9 | -26 | -38 | -20 | -47 | -41 | -142 | -149 | 2.724 |
| Net financials | -3.200 | 641 | 787 | 1.675 | -1.504 | 2.782 | 1.237 | 3.109 | 15.609 | 3.789 | 3.915 | 1.882 |
| Profit before tax | -3.235 | 597 | 570 | 1.666 | -1.530 | 2.744 | 1.216 | 3.062 | 15.567 | 3.648 | 3.766 | 4.606 |
| Tax | -8 | 3 | -48 | -2 | -6 | -8 | 1.177 | -35 | -218 | -76 | -120 | 494 |
| Net profit | -3.227 | 593 | 618 | 1.668 | -1.524 | 2.752 | 39 | 3.097 | 15.786 | 3.724 | 3.885 | 4.112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 4.010 | 4.367 | 7.519 | 8.170 | 13.737 | 15.138 | 18.731 | 37.799 | 41.043 | 47.537 | 55.672 |
| Equity | 594 | 3.476 | 4.094 | 5.762 | 4.394 | 7.146 | 7.185 | 10.282 | 26.068 | 31.403 | 33.532 | 37.521 |
| Long-term debt | 0 | 0 | 0 | 1.700 | 3.766 | 6.580 | 0 | 0 | 0 | 0 | 1.674 | 3.623 |
| Short-term debt | 10 | 534 | 273 | 57 | 10 | 10 | 7.951 | 8.447 | 11.726 | 9.299 | 12.223 | 11.588 |
| Total debt | 10 | 534 | 273 | 1.757 | 3.776 | 6.590 | 7.951 | 8.447 | 11.726 | 9.299 | 13.897 | 15.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Scheel Knudsen | Chief Executive Officer | 0 companies |
| Lene Marie Hansen | Management | 0 companies |