| Revenue | DKK -429K | — |
| EBITDA | DKK -429K | -11% |
| Net profit | DKK 7,4M | +54% |
| Total assets | DKK 80,7M | +10% |
| Equity | DKK 80,6M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 4.047 | 2.793 | 3.534 | -2.247 | — | — | — | — | — | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.131 | 3.778 | 2.519 | 3.248 | -2.557 | -306 | -326 | -345 | -404 | -385 | -429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.131 | 3.778 | 2.519 | 3.248 | -2.557 | -306 | -326 | -345 | -404 | -385 | -429 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6.943 | 4.876 | 9.984 | -8.487 | 6.554 | 9.797 |
| Profit before tax | 1.131 | 3.778 | 2.519 | 3.248 | -2.557 | 6.638 | 4.551 | 9.639 | -8.891 | 6.169 | 9.368 |
| Tax | 277 | 888 | 554 | 714 | -563 | 1.466 | 1.013 | 1.957 | -1.969 | 1.339 | 1.927 |
| Net profit | 854 | 2.890 | 1.965 | 2.533 | -1.994 | 5.171 | 3.537 | 7.682 | -6.922 | 4.830 | 7.441 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.518 | 56.409 | 58.374 | 60.908 | 58.914 | 64.197 | 68.120 | 75.312 | 68.379 | 73.221 | 80.663 |
| Equity | 53.494 | 56.384 | 58.349 | 60.882 | 58.888 | 64.059 | 67.596 | 75.278 | 68.357 | 73.186 | 80.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 25 | 26 | 26 | 138 | 523 | 33 | 22 | 35 | 36 |
| Total debt | 24 | 24 | 25 | 26 | 26 | 138 | 523 | 33 | 22 | 35 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2022 | — | — |
PS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Per Skovsted | Management | 0 companies |