| Revenue | DKK -556K | +30% |
| EBITDA | DKK -556K | -30% |
| Net profit | DKK 3,1M | -55% |
| Total assets | DKK 88M | +4% |
| Equity | DKK 87,9M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.646 | 3.996 | 2.870 | 3.398 | -2.048 | — | — | — | — | — | -428 | -556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.400 | 3.699 | 2.600 | 3.119 | -2.356 | -304 | -323 | -344 | -404 | -383 | -428 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.400 | 3.699 | 2.600 | 3.119 | -2.356 | -304 | -323 | -344 | -404 | -383 | -428 | -556 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 7.877 | 6.890 | 11.499 | -8.807 | 6.241 | 9.094 | 4.599 |
| Profit before tax | 3.400 | 3.699 | 2.600 | 3.119 | -2.356 | 7.572 | 6.567 | 11.155 | -9.211 | 5.858 | 8.666 | 4.044 |
| Tax | 833 | 869 | 572 | 686 | -518 | 1.672 | 1.457 | 2.290 | -2.039 | 1.271 | 1.771 | 951 |
| Net profit | 2.567 | 2.830 | 2.028 | 2.433 | -1.838 | 5.900 | 5.110 | 8.865 | -7.172 | 4.587 | 6.894 | 3.092 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.231 | 58.061 | 60.090 | 62.523 | 60.686 | 66.723 | 72.008 | 80.569 | 73.386 | 77.986 | 84.882 | 87.975 |
| Equity | 55.207 | 58.037 | 60.065 | 62.498 | 60.660 | 66.560 | 71.670 | 80.535 | 73.364 | 77.951 | 84.846 | 87.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 25 | 26 | 26 | 163 | 338 | 33 | 22 | 35 | 36 | 37 |
| Total debt | 24 | 24 | 25 | 26 | 26 | 163 | 338 | 33 | 22 | 35 | 36 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2022 | — | — |
PS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Per Skovsted | Management | 0 companies |