| Revenue | DKK -417K | — |
| EBITDA | DKK -417K | +38% |
| Net profit | DKK 4,1M | +94% |
| Total assets | DKK 89,8M | +5% |
| Equity | DKK 89M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.745 | 2.090 | 1.480 | 3.542 | -1.135 | — | — | — | — | — | -417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.492 | 1.826 | 1.203 | 3.258 | -1.443 | -292 | -319 | -345 | -481 | -674 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.492 | 1.826 | 1.203 | 3.258 | -1.443 | -292 | -319 | -345 | -481 | -674 | -417 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5.152 | 4.624 | 8.517 | -6.089 | 3.564 | 5.658 |
| Profit before tax | 2.492 | 1.826 | 1.203 | 3.258 | -1.443 | 4.860 | 4.305 | 8.172 | -6.570 | 2.891 | 5.240 |
| Tax | 624 | 519 | 342 | 746 | -308 | 1.084 | 981 | 1.713 | -1.316 | 795 | 1.172 |
| Net profit | 1.868 | 1.307 | 862 | 2.513 | -1.135 | 3.776 | 3.324 | 6.459 | -5.254 | 2.096 | 4.068 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.532 | 55.839 | 56.795 | 59.246 | 58.087 | 61.871 | 65.476 | 71.647 | 72.964 | 85.327 | 89.779 |
| Equity | 54.508 | 55.815 | 56.676 | 59.189 | 58.054 | 61.830 | 65.155 | 71.614 | 72.860 | 84.955 | 89.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 119 | 57 | 32 | 41 | 321 | 33 | 104 | 372 | 756 |
| Total debt | 24 | 24 | 119 | 57 | 32 | 41 | 321 | 33 | 104 | 372 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2022 | — | — |
PS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Per Skovsted | Management | 0 companies |