| Revenue | DKK 41K | -87% |
| EBITDA | DKK -222K | -604% |
| Net profit | DKK -178K | -888% |
| Total assets | DKK 895K | -22% |
| Equity | DKK 769K | -19% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | — | 107 | 84 | 247 | 232 | 1.062 | 438 | 485 | 304 | 41 |
| Staff expenses | -194 | -133 | -133 | -131 | -152 | -310 | -273 | -296 | -268 | -260 | -262 |
| EBITDA | -108 | -0 | -26 | -47 | 95 | -77 | 789 | 142 | 217 | 44 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -7 | -7 | -7 |
| EBIT | -108 | -0 | -26 | -47 | 95 | -78 | 783 | 136 | 210 | 37 | -228 |
| Net financials | -9 | -3 | -1 | -5 | -6 | -10 | -6 | -6 | -7 | -7 | 1 |
| Profit before tax | -117 | -3 | -27 | -52 | 89 | -88 | 777 | 130 | 203 | 30 | -228 |
| Tax | -26 | 0 | -5 | -11 | 21 | -18 | 172 | 30 | 46 | 8 | -49 |
| Net profit | -91 | -3 | -22 | -41 | 68 | -69 | 605 | 101 | 157 | 23 | -178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 129 | 186 | 212 | 451 | 444 | 1.174 | 1.103 | 1.360 | 1.155 | 895 |
| Equity | -41 | 56 | 54 | 63 | 131 | 61 | 666 | 767 | 925 | 947 | 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 73 | 132 | 149 | 320 | 383 | 506 | 331 | 432 | 205 | 126 |
| Total debt | 142 | 73 | 132 | 149 | 320 | 383 | 506 | 331 | 432 | 205 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROCKHATTINGEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brockhattingen | Management | 0 companies |